| AREA OF THE FLAT |
DETAILS |
RATE/SQ.FT |
ADDITONAL CHARGE |
ADDITIONAL CHARGES TOWARDS |
| BLOCK - 1 1537/1544 SQ.FT |
3 BEDROOM |
3200/- |
250/- PER SQ.FT |
CORPUS FUND |
| BLOCK - 2- 1537/1544 SQ.FT |
3 BEDROOM |
DOCUMENTATION |
| BLOCK - 3 - 1360 SQ.FT |
3 BEDROOM |
COVERED CAR PARK |
| BLOCK - 4 - 1247 SQ.FT |
3 BEDROOM |
PER SQ.FT |
TNEB, |
OPEN RESERVED CAR PARK |
| BLOCK - 5 - 1247 SQ.FT |
3 BEDROOM |
CMWSSB, |
REGISTRATION EXTRA |
| BLCOK - 6 - 1038/1148 SQ.FT |
3 BEDROOM |
TAXES EXTRA |
MAINTENANCE @ 2.50/- PER SQ.FT |
DETAILS OF THE CALCULATION DONE FOR THE COST OF FLAT @ RS.3200/- + 250/- |
| RATES DETAILS |
1038 SQ.FT |
1148 SQ.FT |
1247 SQ.FT |
1360 SQ.FT |
1537 SQ.FT |
1544 SQ.FT |
| Cost of the flat |
3581100 |
3960600 |
4302150 |
4692000 |
5302650 |
5326800 |
| Covered Car Park |
|
|
200000 |
200000 |
200000 |
200000 |
| Open Reserved Car Park |
150000 |
150000 |
|
|
|
|
| Registration |
93700 |
100925 |
107500 |
114965 |
126630 |
127170 |
| Documentation charges |
25000 |
25000 |
25000 |
25000 |
25000 |
25000 |
| Corpus Fund |
100000 |
100000 |
100000 |
100000 |
100000 |
100000 |
| Maintenance x 24 months |
62280 |
68880 |
74820 |
81600 |
92220 |
92640 |
| Total cost of the flat |
4012080 |
4405405 |
4809470 |
5213565 |
5846500 |
5871610 |
| Payment terms : Calculated on cost of flat, Car park, Documentation Charges & TNEB & CMWSSB |
| CALCULATED ON |
3756100 |
4135600 |
4527150 |
4917000 |
5527650 |
5551800 |
| 15% on booking |
563400 |
620300 |
679000 |
737550 |
829100 |
832700 |
| 40% on approval of CMDA |
1502400 |
1654200 |
1810800 |
1966800 |
2211000 |
2220700 |
| 10% on completion of Plinth Beam |
375600 |
413500 |
452700 |
491700 |
552700 |
555100 |
| 10% on completion of roof slab |
375600 |
413500 |
452700 |
491700 |
552700 |
555100 |
| 10% on completion of brick work |
375600 |
413500 |
452700 |
491700 |
552700 |
555100 |
| 10% on completion of internal plastering. |
375600 |
413500 |
452700 |
491700 |
552700 |
555100 |
| 4% on completion of flooring. |
150200 |
165400 |
181000 |
196680 |
221100 |
222000 |
| 1% on handing over |
37700 |
41700 |
45550 |
49170 |
55650 |
56000 |